County Profile for Pinal - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,375,083 Total Charges 1,091,662,091
Fixed Assets 204,641,935 Contract Allowance 897,483,794
Other Assets 1,673,202 Operating Revenue 194,178,297
Total Assets 251,690,220 Operating Expenses 362,686,846
Current Liabilities 13,949,271 Operating Margin -168,508,549
Long Term Liabilities 202,245,604 Other Income 984,982
Total Equity 35,495,345 Other Expense 1
Total Liabilities and Equity 251,690,220 Net Profit or Loss -167,523,568

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,181 Revenue per Bed $713,891 Revenue per Person $194,178,297
Net Margin per Discharge ($17,513) Net Margin per Bed ($619,517) Net Margin per Person ($168,508,549)
Net Profit per Discharge ($17,410) Net Profit per Bed ($615,895) Net Profit per Person ($167,523,568)
Net Fixed Assets per Discharge $21,268 Net Fixed Assets per Bed $752,360 Net Fixed Assets per Bed $204,641,935
Long Term Debt per Discharge $21,019 Long Term Debt per Bed $743,550 Long Term Debt per Person $202,245,604
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 448 Net Fixed Assets 395 Population Estimate 1,151
Total Revenue 639 Long Term Liabilities 293 Total Patient Discharges 582
Net Margin 3,260 Total Patient Beds 483
Net Profit or Loss 3,294

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 70,025,444 73,268,800 0.9557
31 Intensive Care Unit 14,648,175 33,140,448 0.4420
32 Coronary Care Unit 0 0
43 Nursery 1,234,377 2,427,360 0.5085
44 Skilled Nursing Care 0 0
50 Operating Room 19,930,679 86,945,970 0.2292
51 Recovery Room 2,653,196 16,430,156 0.1615
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,268,137 13 Nursing Administration 4,098,970
02,03 Captial Related - Movable Equipment 26,539,379 14 Central Services and Supply 3,313,157
04 Employee Benefits 15,805,094 15 Pharmacy 3,424,406
05 Administrative and General 61,884,081 16 Medical Records and Medical Library 1,736,180
06 Maintenance and Repairs 820,011 17 Social Services 645,121
07 Operation of Plant 12,846,075 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,727,111 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,876,746 20,21,22,23 Education Programs 0
Total General Service Cost Centers 157,984,468

County Profile for Pinal - 2015